Currency - Base currency moves from EUR to USD and THB throughout. Rates at 5 Aug 2026: 1 USD = 33 THB, 1 EUR = 1.155 USD, 1 GBP = 1.35 USD. EUR/THB lands at ~38, so existing THB research needed no change. - Vendor quotes keep their original currency with a USD/THB equivalent alongside, so they stay checkable against the source PDFs. - Full vision ~4.7-8.9M USD; phased entry ~1.7-2.9M USD. New documents - production-timeline.md: order turnaround stage by stage. Launch 8-14 weeks, mature 5-10, repress 2-3. Quantifies the in-house galvanics turnaround claim the repo had asserted without a number, and flags artwork as an unmodelled fourth approval gate. - project-timeline.md: calendar to first paying release, ~Q4 2028. Critical path is BOI certificate to press order to build to commissioning. Two findings: Newbilt build time is absent from the repo yet carries ~40% of the schedule, and the BOI rule may be over-serialised since duty exemption attaches at importation rather than at contract signature. First market data (ResurRec, Bangkok) - Invoice-derived prices, a factory tour, and a confirmed fleet of one Newbilt Classic 12" automatic plus one semi-automatic. - Price ladder recorded at 300/500/1000-3000/3000+ units. Decomposes to roughly 34-50k THB fixed per title and 535-780 THB variable per unit, which is 4-7x the price this model assumes. - The incumbent presses 230-350k records/yr but buys every stamper as an import. That single constraint plausibly explains their 150-unit floor, their flat discount ladder and their large-run lead time, and it is what an in-house galvanics line attacks. Logged as an open question on whether galvanics should move from phase 5 to phase 1. - Inferences are marked as inferences; the whole set is one buyer and one plant, and the model is deliberately left unrebased until a second data point exists. Corrections - Gross margin arithmetic did not follow from its own inputs. Restated as ~1.95 USD at the midpoint with the 0.75-3.15 spread shown; the previous "40 to 55%" was not supported. - Direct cost low total 1.50 to 1.45 USD; contingency THB high 40M to 38M. - README indexes the construction RFQ, which was missing.
231 lines
11 KiB
Markdown
231 lines
11 KiB
Markdown
# Project Timeline: Today to First Paying Release
|
||
|
||
A calendar against the dependency-ordered phases in
|
||
[roadmap.md](roadmap.md). That page deliberately carries no dates —
|
||
"the clock starts when the first-phase items move" — and it is right to,
|
||
because nothing in Phase 0 has moved yet. This page is the other half of
|
||
that: what the calendar looks like **if** Phase 0 starts now, so the
|
||
consequences of delay are visible and the critical path is explicit.
|
||
|
||
Anchored at **August 2026**. Every duration is an estimate; the ones
|
||
that are not in this repo at all are flagged as such, and one of them
|
||
governs the whole schedule.
|
||
|
||
## The answer
|
||
|
||
**First paying release lands around Q4 2028 to Q1 2029 — roughly 27 to
|
||
30 months from today**, on the buy-and-build path with a BOI-funded
|
||
machinery order.
|
||
|
||
The critical path is not construction and not money. It is:
|
||
|
||
> **BOI certificate → press order → press build → sea freight →
|
||
> commissioning**
|
||
|
||
Everything else, including the entire building, has float against that
|
||
chain. Which means the two things that actually move the date are the
|
||
BOI filing date and the press vendor's build time — and **the second
|
||
one is not documented anywhere in this repo.**
|
||
|
||
## Gantt
|
||
|
||
```mermaid
|
||
gantt
|
||
title CNX Vinyl - Phase 1 to first paying release
|
||
dateFormat YYYY-MM-DD
|
||
axisFormat %b %y
|
||
|
||
section Gates (Phase 0)
|
||
Market validation / Making Vinyl :a1, 2026-08-01, 120d
|
||
BOI consultant engaged :a2, 2026-08-01, 60d
|
||
BOI application prepared :a3, after a2, 90d
|
||
60 rai title check :a4, 2026-08-01, 90d
|
||
|
||
section BOI
|
||
Application filed :milestone, m1, 2026-12-15, 0d
|
||
BOI review and analyst meeting :b1, 2026-12-15, 150d
|
||
Promotion certificate :milestone, m2, 2027-05-15, 0d
|
||
Company incorporation :b2, after m2, 45d
|
||
|
||
section Land and building
|
||
Zoning and title verification :c1, 2026-09-01, 90d
|
||
Soil boring test :c2, after c1, 30d
|
||
Land purchase or lease :c3, after c2, 60d
|
||
Design and building permit :c4, 2027-03-01, 120d
|
||
Phase 1 construction :c5, 2027-07-01, 240d
|
||
Utilities, solar, fit-out :c6, 2028-03-01, 120d
|
||
Ror.Ngor.4 factory licence :c7, 2028-01-01, 150d
|
||
|
||
section Equipment (critical path)
|
||
Newbilt re-quote incl. lead time :d1, 2026-08-01, 90d
|
||
Press order signed :milestone, m3, 2027-06-15, 0d
|
||
Press build at vendor :d2, 2027-06-15, 300d
|
||
Sea freight Alsdorf to Thailand :d3, after d2, 50d
|
||
Install and commission :d4, 2028-07-01, 75d
|
||
|
||
section Launch
|
||
Hire and train launch team :e1, 2028-05-01, 120d
|
||
First test pressings :e2, 2028-09-15, 45d
|
||
First paying release :milestone, m4, 2028-11-15, 0d
|
||
```
|
||
|
||
## The critical path, step by step
|
||
|
||
| # | Step | Duration | Source |
|
||
|---|---|---|---|
|
||
| 1 | Engage BOI consultant, prepare application | 4–5 months | Estimate; the application must stack solar, automation and R&D measures ([boi.md](boi.md)) |
|
||
| 2 | BOI review to certificate | 4–6 months | [boi.md](boi.md): ~40 working days decision, 4–6 months in practice |
|
||
| 3 | Company incorporation under the certificate | 1–2 months | [roadmap.md](roadmap.md) item 10 |
|
||
| 4 | Press order to vendor-ready | **9–12 months** | **Not in this repo — assumed.** See below |
|
||
| 5 | Sea freight Germany → Thailand | 6–8 weeks | Newbilt quote includes freight and seaworthy packaging |
|
||
| 6 | Install, commission, train | 2–3 months | Newbilt includes 5 days; the rest at ~USD 97/h plus travel |
|
||
| 7 | Test pressings, QC baseline, reject shakedown | 1.5–2 months | [roadmap.md](roadmap.md) item 19 |
|
||
| | **Total** | **~27–33 months** | |
|
||
|
||
### The one number that governs everything
|
||
|
||
**Nobody has written down how long Newbilt takes to build a Single 2.1
|
||
system.** It is not in the 2024 budgetary offer summary, not in the site
|
||
requirements, not in `equipment-suppliers.md`, and not in
|
||
`pressing-line.md`. The 9–12 months above is an industry-typical figure
|
||
for a built-to-order press system from a small German manufacturer, and
|
||
it is carrying about **40% of the entire schedule**.
|
||
|
||
If the real figure is 15–18 months — entirely plausible for a shop of
|
||
Newbilt's size with a full order book — first production moves to late
|
||
2029 and the whole plan shifts by half a year.
|
||
|
||
**Action, and it is free:** [roadmap.md](roadmap.md) item 4 already
|
||
calls for a Newbilt re-quote, since the 2024 offer has expired. Add
|
||
**quoted build time and current order-book position** as required fields
|
||
in that re-quote, and ask Pheenix Alpha the same in item 5. This is one
|
||
line in an email that is being sent anyway, and it is the single
|
||
highest-value piece of missing information in the project.
|
||
|
||
### The lever worth checking first
|
||
|
||
The sequencing rule in [boi.md](boi.md) is stated as: BOI approval comes
|
||
before "any machinery purchase orders", because duty exemption is not
|
||
retroactive and the certificate defines the import window.
|
||
|
||
That serialises ~9 months of press build **behind** ~10 months of BOI
|
||
process, and it is where most of the 27 months comes from.
|
||
|
||
But the duty exemption attaches at **importation**, not at contract
|
||
signature. If an order can be placed — even with a deposit — while the
|
||
BOI application is in review, so long as the machinery *clears customs*
|
||
after the certificate is issued and appears on the approved machinery
|
||
list, then steps 2 and 4 overlap and **the launch pulls forward by six
|
||
to nine months**.
|
||
|
||
This is not a claim, it is a question, and it is the first question to
|
||
put to the BOI consultant in [roadmap.md](roadmap.md) item 2:
|
||
|
||
> Can we sign a machinery supply contract and pay a deposit before the
|
||
> promotion certificate is issued, provided importation and customs
|
||
> clearance occur after issuance and the item is on the approved
|
||
> machinery list? What is the risk to the exemption if the certificate
|
||
> is delayed or refused after the contract is signed?
|
||
|
||
Nothing else on this page is worth six months. This is.
|
||
|
||
## What has float, and how much
|
||
|
||
| Track | Needed by | Float | Becomes critical if |
|
||
|---|---|---|---|
|
||
| Land purchase | Design start, ~Q1 2027 | ~4 months | Zoning fails and a new site is needed (~6 months reset) |
|
||
| Phase 1 construction | Machinery arrival, ~Q3 2028 | ~3–5 months | Soft-paddy soil forces piling, or permits stall |
|
||
| Ror.Ngor.4 factory licence | First production, Q4 2028 | ~4 months | Galvanics effluent permitting is raised early — but galvanics is Phase 5, so keep it out of the Phase 1 licence scope |
|
||
| Solar and BESS | Fit-out, ~Q2 2028 | large | Gobel lead time is documented at 50–60 days; not a risk |
|
||
| Hiring and training | Commissioning, ~Q3 2028 | ~2 months | Galvanics process expertise — "the hardest skill to hire" per `equipment-suppliers.md` — but again, Phase 5 |
|
||
|
||
Construction has the thinnest float of anything with a real duration,
|
||
and it is thin for a reason: it cannot start until the land is bought,
|
||
which cannot happen until zoning is verified, which has not started.
|
||
**Zoning verification is the cheapest schedule insurance available** and
|
||
it currently sits unowned — `scale.md` flags it as "still unverified"
|
||
and gates "phase 1 every bit as much as phase 2".
|
||
|
||
## The BOI windows are not a risk here
|
||
|
||
Worth confirming explicitly, because they are hard deadlines with
|
||
penalties:
|
||
|
||
| Window | Deadline on this schedule | Actual need | Margin |
|
||
|---|---|---|---|
|
||
| Machinery import, 30 months from certificate | ~Q4 2029 | Machinery clears customs ~Q3 2028 | **~15 months** |
|
||
| Full operation, ~36 months from certificate | ~Q2 2030 | First production ~Q4 2028 | **~18 months** |
|
||
|
||
Comfortable — but only on the buy-and-build path as drawn. The margin is
|
||
consumed by exactly one scenario: filing BOI early to start the clock,
|
||
then discovering the site does not work. Which is another argument for
|
||
verifying zoning **before** filing, not after.
|
||
|
||
## The lease-versus-build fork
|
||
|
||
[total-investment.md](finance/total-investment.md) states the phased
|
||
entry as "**leased building** instead of purchase", saving 1.0–2.1M USD
|
||
of upfront capital. Recent work has gone the other way: a full
|
||
parametric building model and a
|
||
[construction RFQ](finance/phase1-construction-rfq.md) for a purpose-built
|
||
60 × 25 m facility on a purchased Mueang Chi parcel.
|
||
|
||
Both are legitimate. They are not both costed, and the difference is not
|
||
only money:
|
||
|
||
| | Lease | Buy and build |
|
||
|---|---|---|
|
||
| Upfront capital | ~0 | 1.0–2.1M USD (34–69M THB) |
|
||
| On the critical path? | No | Yes, with ~3–5 months float |
|
||
| Earliest first production | **~Q1–Q2 2028** | ~Q4 2028–Q1 2029 |
|
||
| Slab rating, 3 t/m² | Must be verified in an existing building; most Thai light-industrial stock will not have it | Specified from the start |
|
||
| 500–1,000 kVA supply | Existing connection, or a PEA upgrade with its own lead time | Designed in |
|
||
| BOI land ownership privilege | Unused | Used |
|
||
| Galvanics effluent, Phase 5 | Landlord's permission needed, and may not be given | Ours to permit |
|
||
|
||
Leasing pulls the launch forward by roughly **three quarters** and frees
|
||
a seven-figure sum, at the cost of a building that probably compromises
|
||
on the two hardest requirements (floor loading and power) and may block
|
||
the Phase 5 galvanics line entirely. Locating in the Northern Region
|
||
Industrial Estate, which [boi.md](boi.md) already favours for its shared
|
||
central effluent treatment, is the version of leasing that keeps the
|
||
galvanics option alive.
|
||
|
||
**This is an unresolved fork, not a decision I can make.** It is worth
|
||
resolving before more design effort goes into the parametric model,
|
||
because the model is only useful on one side of it.
|
||
|
||
## The investor's CD and cassette request
|
||
|
||
Adding CD and cassette to the plant has been raised by the main
|
||
investor. Its effect on **this** schedule depends entirely on which of
|
||
three very different things is meant, and the range is enormous:
|
||
|
||
| Option | Capex order | Space | Effect on this timeline |
|
||
|---|---|---|---|
|
||
| Cassette duplication | Tens of thousands USD | ~40–80 m² | **None.** Short lead times, fits inside the building programme, can be added during fit-out or later |
|
||
| CD-R duplication, short run | Low tens of thousands | ~20–40 m² | **None** |
|
||
| **CD replication** (glass mastering, injection moulding, metallising) | **Millions USD** | ~300–600 m² plus clean room | **Substantial** — new BOI activity codes, a larger building, and a second commissioning programme |
|
||
|
||
The first two are schedule-neutral and can be decided late. The third is
|
||
a different project bolted onto this one and would need to be in the BOI
|
||
application from the start, since activity codes cannot be added
|
||
casually afterwards.
|
||
|
||
Because the answer changes by three orders of magnitude, this page
|
||
assumes the vinyl-only critical path until the scope is settled. The
|
||
substance of that decision is not a timeline question and is discussed
|
||
separately.
|
||
|
||
## What this page is not
|
||
|
||
It is not a plan of record. No Phase 0 item has started, so the whole
|
||
calendar shifts day for day with the BOI consultant engagement. It is a
|
||
tool for seeing which delays cost time and which do not:
|
||
|
||
- **A month lost engaging the BOI consultant costs a month of launch.**
|
||
- A month lost on land or construction costs nothing, until the float is
|
||
gone.
|
||
- A month lost getting the press lead time in writing costs nothing
|
||
today and may cost six months of surprise later.
|