Files
cnx_vinyl/docs/finance/utilities-investment.csv
T
grabowski 7af5d89dd0
Deploy test site / deploy (push) Successful in 44s
Steam and cooling plant for the five-press fleet; utilities re-based
New page docs/steam-cooling.html (site /demos/steam-cooling/): the
utility plant as a clickable process diagram. Steam side: raw water,
softener and dosing, feed tank with heat-pump feedwater recovery, feed
pumps, a bank of two 500 kg/h boilers (third for N+1 as an option),
separator and metering, optional accumulator, blowdown, the 10 bar
header with a valved, metered branch and trap per press, drip legs and
condensate return. Cooling side: Newbilt's press outlets are open (max.
2 bar), so returns drain to a warm tank, pass the heat pump, an optional
dry cooler and a plate heat exchanger to a cold buffer tank, and VFD
pumps feed the 20 to 25 C header at ~10 bar to every press, the
extruders and the central hydraulic oil cooler; the chiller loop
(three 250 kW air-cooled modules at 40 C ambient, fourth as option) stays
closed and clean. Galvanics cooling (12 to 20 C) is a separate circuit.
Operating cases (launch, Duplex system 1, five presses, one module down)
show demand against installed capacity; design basis with sources,
equipment schedule, RFQ questions. Static SVG, no per-frame work.

Design basis at Newbilt's per-machine figures: steam 750 to 900 kg/h,
cooling 652.5 kW (625 presses, 15 extruders, 12.5 hydraulics), 305 to
540 l/min circulating. Also found: Newbilt's 53 l/min at ~60 C out is
~140 kW, above its 125 kW peak; listed as a re-quote question.

Re-based in the same commit:
- scale.md: electrical table (chiller bank ~210 to 325 kW electrical,
  plant peak ~430 to 700 kW, ~950 to 1,330 kW with electric steam),
  grid 800 to 1,000 kVA (1,250 to 1,600 with electric steam, Schedule
  4 past 1,000 kW), tariff 4.5M to 6.8M THB/yr, battery ~1 h of chiller
  peak, boiler and chiller banks, biomass up to ~550 t/yr at 1.5 M
  records, utilities money line.
- sustainability.md, biomass.md: same figures; electric steam 5.2M to
  6.0M THB/yr mature, 1.6M to 1.8M early; fuel saving 4.0M to 5.4M.
- utilities CSV: boiler bank, chiller bank with HX and tanks, softener
  and loop treatment re-sized; baseline 23.98M-41.63M -> 30.07M-51.33M.
- total-investment.md: re-size as an added-scope row (+185k / +294k
  USD); headline 4.7M to 8.9M unchanged until the investment re-base.
- pressing-line, equipment-suppliers, facility-security, fleet
  calculator (boiler 1000 kg/h, chiller 750 kW), plant page detail
  texts; README, landing page, build.sh.
2026-10-14 09:58:27 +07:00

6.0 KiB

1categoryitemspec_summarycandidate_thai_supplierscost_low_thbcost_high_thbcost_basisnotes
2steamElectric/gas once-through boiler bank2 x 500 kg/h modules at 10.5 bar / 180 C, lead/lag, shared feed tank, feed pumps, economizer, installedMiura Thailand (Chachoengsao); Bangkok Industrial Boilers; STE Thailand45000007000000engineering estimateFive-press fleet 750-900 kg/h (steam-cooling.html); B-1 with the launch press, B-2 with Duplex 2; a third module for N+1 is an RFQ option; Miura-class modular once-through; service is Bangkok-centric, confirm northern dispatch SLA
3steamBiomass/wood-fired boiler package (option)~1 t/h solid fuel (wood chips/pellets/rice husk) incl. fuel feed, grate, dust control, softener, installedGetabec PCL (Thai fabrication and service)600000010000000engineering estimateSized for the five-press fleet (was ~0.5 t/h for one Duplex); sustainability path matching Deepgrooves NL precedent; higher capex, lower fuel opex in the North; NOT included in baseline total
4steamSteam balance of plantTraps, accumulator, condensate returnForbes Marshall Thailand00includedLargely included in boiler package rows; line kept for RFQ completeness
5compressed_airScrew compressor skid (oil-injected)~7.5 kW VSD screw + refrigerated dryer (3 C PDP) + coalescing filters + ~500 L receiver, installedAtlas Copco Thailand; Kaeser Thailand (SM-T/Aircenter); Ingersoll Rand Thailand350000600000engineering estimate14-30 m3/h demand is small (5-10 hp class); oil-injected + filter train meets 5 micron / 3 C spec
6compressed_airTrue oil-free class-0 (option)Same duty in oil-free class-0Atlas Copco (ZR/ZT); Kaeser12000001800000engineering estimateOnly if air contacts product stream; NOT included in baseline total
7coolingProcess chiller bank 3 x 250 kW3 x ~71 RT air-cooled screw/scroll chillers rated at 40 C ambient + primary pumps + plate HX + warm and cold tanks + VFD supply pumps + controls, installedTrane Thailand; Carrier Thailand; Daikin Applied Thailand; Hitachi Thailand650000010500000engineering estimateFive-press fleet up to ~650 kW and 305-540 l/min (Newbilt site requirements, 20-25 C supply); one module per press stage; 3 x 350 kW for N+1 as the alternative (steam-cooling.html)
8coolingCooling tower + HX loop (alternative)Dry cooler or FRP tower ~650-750 kW reject + plate HX + pumps + tanks + water treatmentLiang Chi Thailand (tower, large service org); Process Cooling Solutions; Tasaki (integrators)20000003500000engineering estimateCheaper capex but wet-bulb-limited; hybrid tower + trim chiller is the efficiency-optimal design; NOT included in baseline total
9waterBoiler feedwater duplex softener~1.0-1.2 m3/h feedwater duty (five-press boiler bank)Veolia Water Technologies Thailand; Hydrotek; local RO/softener integrators120000300000market estimateMay suffice alone for a small fire-tube boiler
10waterRO skid (option)0.5-1 m3/h low-TDS feedVeolia; Hydrotek; local integrators200000500000market estimateOnly if low-TDS feed needed; NOT included in baseline total
11waterClosed-loop cooling water treatmentSide-stream filtration + dosing + conductivity blowdown controlVeolia; Hydrotek; local integrators200000500000engineering estimateSized for the five-press loop with its open return tank (Newbilt press outlets are open, max. 2 bar); chemicals are ongoing opex on top
12waterGalvanics ZLD evaporator (future)Small MVR or low-temp vacuum evaporator for plating rinse, installedCore unit imported (WTEYA, Greenlan, Fred); Thai integration via Veolia or Hydrotek30000008000000market estimateFor the future galvanics line, zero-discharge requirement; NOT included in baseline total
13storagePallet racking and shelving100-200 pallet positions selective/heavy-duty (beams sized 1000-1500 kg/pallet, records are dense) + archive and finished-goods shelving, installedJenbunjerd; local fabricators (Sahawatthanakit, UPR, SD Shelf); SSI Schaefer (premium)8000001500000published list prices + engineering estimateSSI Schaefer premium tier ~1.5-3M for same scope; ~1000-2000 THB per pallet position at local tier
14hvacWhole-factory HVAC~1500 m2 at 20-26 C, 35-60% RH, ePM1/F7-F9 filtration sized for burning-season PM2.5, ducting and controlsDaikin Thailand; Trane; Mitsubishi Electric; Carrier; filtration: Camfil Thailand, AAF750000015000000engineering estimate at 5000-10000 THB/m2RH low end of 35% is aggressive for tropics and drives desiccant cost; if 45-60% RH acceptable, cost drops materially
15hvacClean-room-grade zone adderCutting room + galvanics clean room, ~2 x 60 m2, ISO 7/8 with HEPA terminals, positive pressure, airlocksSame HVAC vendors + clean-room contractors; Camfil HEPA12000003400000engineering estimate at 10000-28000 THB/m2 adderApplied only to the two tight zones
16solarPV rooftop EPC (illustrative 300 kWp)Turnkey C&I rooftop EPC incl. Deye hybrid inverters, at 25000-35000 THB/kWpSolar Nicolo (Deye tier-1 distributor); Banpu NEXT; SCG Cleanergy; Sermsang; local Chiang Mai installers750000010500000market rate per kWp; size illustrativeFinal kWp open until site selection; PEA TOU 3.2.2 plus Ft (Sep-Dec 2026): self-consumed PV worth ~3.7 THB/kWh, ~4.5-7 yr payback (sustainability.md, grid tariff)
17solarBattery stack 271 kWh (Gobel)GP-SRA-HV314 HV LiFePO4 rack, 15 x 18 kWh packs, direct from Shenzhen, 50-60 day leadGobel Power (no Thai distributor; integration by solar EPC)14000002030000vendor listed price USD 39900-58000 at ~35 THB/USDConfirm Deye BMS protocol compatibility and that the EPC warrants a mixed-vendor DC bus; certs (UN38.3/IEC 62619/CE) to be requested
18totalBASELINE TOTALElectric steam bank + oil-injected air + chiller bank + softener + loop treatment + local racking + HVAC + clean zones + 300 kWp solar + 271 kWh BESS3007000051330000sum of baseline rowsFive-press fleet (October 2026; was 23.98M-41.63M THB for one Duplex); ~790k-1350k EUR at 38 THB/EUR; excludes options rows (biomass premium, oil-free, tower alternative, RO, ZLD evaporator, SSI premium tier); all figures budgetary +/- 30%, get RFQs before BOI/finance filings