Business plan draft 0.3 in two versions: Plan A ~180M and Plan B ~225M THB

Browse Source

- One build makes both documents: plan_variant.py switches the
  plan-specific text (pick / is_a / label); build_plan.py writes
  CNX-Vinyl-Business-Plan-A and -B (docx), export_pdf.py exports both PDFs
  with the table of contents filled in. Draft 0.2 (single launch-plant
  plan with contingency) is removed; it stays in the history.
- Plan A: the launch plant with every machine and six cost levers, ~177M
  THB with the ramp-up reserve, no contingency. Plan B: the second Duplex
  at launch, five presses, ~224M THB on the same basis. Each version reads
  as a complete plan with one table comparing it with the other; the
  216M investor-question text is gone, Pheenix is priced at OMS's
  reference plus 20 %.
- Calculator renders in both documents, each from its own preset: the
  plant at a glance (Figure 4), the budget check (Figure 5) and ten years
  of cash (Figure 6), in docs/renders/calculator/.
- Calculator budget card: the verdict and third KPI now name the tightest
  budget the midpoint fits (Plan A: 3.3M to spare under 180M; Plan B:
  0.8M under 225M) instead of always 225M.
- Fixes: CD replication cross-references point to section 4.10; the
  blended price in section 3.3 and roadmap item 1 is 3.76 to 5.27 USD at
  60 % specials (3.50 to 4.60 at a standard-heavy mix).

...

This commit is contained in:

grabowski committed 2026-10-17 15:42:35 +07:00

1 parent f2ff1eac1f

commit bd357ab03f

19 files changed

+1618 -685

Show all changes Ignore whitespace when comparing lines Ignore changes in amount of whitespace Ignore changes in whitespace at EOL

Download Patch File Download Diff File Expand all files Collapse all files

No files matched your search

docs/renders/calculator/plan-a-budget.png

BIN

Binary file not shown.

Side by Side After Width:  |  Height:  |  Size: 175 KiB

docs/renders/calculator/plan-a-cash.png

BIN

Binary file not shown.

Side by Side After Width:  |  Height:  |  Size: 149 KiB

docs/renders/calculator/plan-a-iso-gf.png

BIN

Binary file not shown.

Side by Side After Width:  |  Height:  |  Size: 556 KiB

docs/renders/calculator/plan-b-budget.png

BIN

Binary file not shown.

Side by Side After Width:  |  Height:  |  Size: 179 KiB

docs/renders/calculator/plan-b-cash.png

BIN

Binary file not shown.

Side by Side After Width:  |  Height:  |  Size: 151 KiB

docs/renders/calculator/plan-b-iso-gf.png

BIN

Binary file not shown.

Side by Side After Width:  |  Height:  |  Size: 569 KiB