B4L/cnx_vinyl
Private
Public Access
8
0 Fork 0
Code Issues Pull Requests Actions Packages Projects Releases Wiki Activity

Biomass steam in both plans, PV on the factory roof only
Deploy test site / deploy (push) Successful in 49s
Details

Browse Source 
User, 17 Oct 2026: "only put solar on the factory, prepare the other
buildings for solar, option a and b should operate on biomass".

- Steam: two 500 kg/h biomass modules (Getabec class, 6M to 10M THB) plus
  a fuel store and handling block (1M to 2M, estimate) in both plans; the
  electric bank becomes the alternative. ~0.67M THB of fuel a year against
  ~4.9M for electric steam; grid demand ~264 kW instead of ~980 kW.
- Solar: ~520 kWp on the factory roof (the biomass-case optimum is ~500 to
  550 kWp, hourly sketch in sustainability.md "PV size with biomass
  steam"); office roof and parking canopies built PV-ready (~120 kWp
  later). ~87 % used on site, ~61 % of the plant's electricity.
- Calculator: biomass default, bFuel row, pvKWp 520, pvSelf 87, iso fills
  the factory roof first and shows the other roofs as PV-ready.
- Numbers: launch plant ~168M / 232M / 296M with contingency; Plan A
  ~182M (~2M above 180M: the Chinese-route lever priced only electric
  boilers; a Chinese biomass quote is the way back), Plan B ~217M (label
  ~215M), ~35M more. Calculator EBITDA A 2.17M, B 2.23M USD.
- CSV, total-investment, revenue-model, sustainability, scale, biomass,
  site-candidates, boi, steam-cooling, construction RFQ (canopies
  PV-ready), README, roadmap; business plan draft 0.3 rebuilt (A and B
  63 pages) with new renders.
This commit is contained in:
grabowski committed 2026-10-17 20:24:55 +07:00
1 parent 9ff5feef11
commit 984ced2485
35 files changed
+849 -665
Download Patch File Download Diff File Expand all files Collapse all files

No files matched your search

docs/finance/utilities-investment.csv
+5 -4
View File
@@ -1,6 +1,7 @@
category,item,spec_summary,candidate_thai_suppliers,cost_low_thb,cost_high_thb,cost_basis,notes
steam,Electric/gas once-through boiler bank,"2 x 500 kg/h modules at 10.5 bar / 180 C, lead/lag, shared feed tank, feed pumps, economizer, installed","Miura Thailand (Chachoengsao); Bangkok Industrial Boilers; STE Thailand; Chinese route (October 2026): ZOZEN, Sitong, Fangkuai, Taiguo (ASME claimed, Thai references, no Thai service partner), see suppliers/china-utilities.md",4500000,7000000,engineering estimate,"Launch plant (October 2026): one Duplex system and one Classic, 450-540 kg/h at Newbilt's 150-180 kg/h per press, so B-1 and B-2 both at launch; the boiler hall is built for four modules (scale.md utility phasing); a third module for N+1 is an RFQ option; Miura-class modular once-through; service is Bangkok-centric, confirm northern dispatch SLA; Chinese route estimate 2.8M-5.5M THB installed (two ASME-stamped 1.25 MPa bodies USD 15k-35k each, inspection and certification, freight, Thai contractor balance of plant), about 1.6M THB less at the midpoint; imported boilers need DIW certification-body verification either way"
steam,Biomass/wood-fired boiler package (option),"~1 t/h solid fuel (wood chips/pellets/rice husk) incl. fuel feed, grate, dust control, softener, installed",Getabec PCL (Thai fabrication and service),6000000,10000000,engineering estimate,"Sized for the five-press fleet (was ~0.5 t/h for one Duplex); sustainability path matching Deepgrooves NL precedent; higher capex, lower fuel opex in the North; NOT included in baseline total"
steam,Electric/gas once-through boiler bank (alternative),"2 x 500 kg/h modules at 10.5 bar / 180 C, lead/lag, shared feed tank, feed pumps, economizer, installed","Miura Thailand (Chachoengsao); Bangkok Industrial Boilers; STE Thailand; Chinese route (October 2026): ZOZEN, Sitong, Fangkuai, Taiguo (ASME claimed, Thai references, no Thai service partner), see suppliers/china-utilities.md",4500000,7000000,engineering estimate,"NOT included in baseline total since 17 Oct 2026 (user: both plans run on biomass); kept as the alternative. Launch plant (October 2026): one Duplex system and one Classic, 450-540 kg/h at Newbilt's 150-180 kg/h per press, so B-1 and B-2 both at launch; the boiler hall is built for four modules (scale.md utility phasing); a third module for N+1 is an RFQ option; Miura-class modular once-through; service is Bangkok-centric, confirm northern dispatch SLA; Chinese route estimate 2.8M-5.5M THB installed (two ASME-stamped 1.25 MPa bodies USD 15k-35k each, inspection and certification, freight, Thai contractor balance of plant), about 1.6M THB less at the midpoint; imported boilers need DIW certification-body verification either way"
steam,"Biomass/wood-fired boiler package, 2 x 500 kg/h or one ~1 t/h","~1 t/h solid fuel (wood chips/pellets/rice husk) incl. fuel feed, grate, dust control, softener, installed",Getabec PCL (Thai fabrication and service),6000000,10000000,engineering estimate,"Baseline since 17 Oct 2026 (user: ""option a and b should operate on biomass""); the launch plant draws 450-540 kg/h, so the two 500 kg/h modules of the boiler hall (B-1, B-2) or one ~1 t/h package; Chinese makers build biomass boilers too (ZOZEN DZL, Sitong DZL/SZL, Taiguo, Yongxing; china-utilities.md), not priced yet; fuel ~300 t air-dry wood or ~460 t fresh chips a year at ~850k records, ~0.67M THB at 0.7 THB/kWh of heat (biomass.md); sustainability path matching Deepgrooves NL precedent"
steam,Biomass fuel store and handling,"Covered fuel store (42 m2 in the site model, ~6-7 weeks of fresh chips; ~80 m2 for a 3-month monsoon stock), chip bay, ash bins, compact loader",Local steel-shed contractors; loader dealers (used compact loaders),1000000,2000000,engineering estimate,"biomass.md: fuel handling and storage come on top of the boiler package; shed at roughly half the main building's 12,000-20,000 THB/m2 plus a used loader (estimate)"
steam,Steam balance of plant,"Traps, accumulator, condensate return",Forbes Marshall Thailand,0,0,included,Largely included in boiler package rows; line kept for RFQ completeness
compressed_air,Screw compressor skid (oil-injected),"~7.5 kW VSD screw + refrigerated dryer (3 C PDP) + coalescing filters + ~500 L receiver, installed","Atlas Copco Thailand; Kaeser Thailand (SM-T/Aircenter); Ingersoll Rand Thailand; Chinese brands with Thai offices (October 2026): Kaishan Compressor (Thailand), Denair Thailand, see suppliers/china-utilities.md",350000,600000,engineering estimate,"14-30 m3/h demand is small (5-10 hp class); oil-injected + filter train meets 5 micron / 3 C spec; Chinese route estimate 0.15M-0.3M THB installed (PM VSD 11 kW class USD 2k-5k, dryer, receiver, filters, installation)"
compressed_air,True oil-free class-0 (option),Same duty in oil-free class-0,Atlas Copco (ZR/ZT); Kaeser,1200000,1800000,engineering estimate,Only if air contacts product stream; NOT included in baseline total
@@ -13,6 +14,6 @@ water,Galvanics ZLD evaporator,"Small MVR or low-temp vacuum evaporator for plat
storage,Pallet racking and shelving,"100-200 pallet positions selective/heavy-duty (beams sized 1000-1500 kg/pallet, records are dense) + archive and finished-goods shelving, installed","Jenbunjerd; LPI Rack Range (Thailand), Bangkok/Samut Prakan, racking and office mobile shelving; local fabricators (Sahawatthanakit, UPR, SD Shelf); SSI Schaefer (premium)",800000,1500000,published list prices + engineering estimate,SSI Schaefer premium tier ~1.5-3M for same scope; ~1000-2000 THB per pallet position at local tier
hvac,Whole-factory HVAC,"~1500 m2 at 20-26 C, 35-60% RH, ePM1/F7-F9 filtration sized for burning-season PM2.5, ducting and controls","Daikin Thailand; Trane; Mitsubishi Electric; Carrier; filtration: Camfil Thailand, AAF",7500000,15000000,engineering estimate at 5000-10000 THB/m2,"RH low end of 35% is aggressive for tropics and drives desiccant cost; if 45-60% RH acceptable, cost drops materially"
hvac,Clean-room-grade zone adder,"Cutting room + galvanics clean room, ~2 x 60 m2, ISO 7/8 with HEPA terminals, positive pressure, airlocks",Same HVAC vendors + clean-room contractors; Camfil HEPA,1200000,3400000,engineering estimate at 10000-28000 THB/m2 adder,Applied only to the two tight zones
solar,"PV EPC, every roof and canopy covered (~640 kWp on the Payap scenario plot)","Turnkey C&I EPC on the factory roof (~523 kWp), the office roof (~65 kWp) and the car and scooter canopies (~54 kWp), incl. inverters (Deye hybrids where the battery connects), at 20000-26000 THB/kWp",Solar Nicolo (Deye tier-1 distributor); Banpu NEXT; SCG Cleanergy; Sermsang; CapSolar; local Chiang Mai installers,12800000,16640000,"market rate per kWp (October 2026 check): DEDE Thailand PV Status (Mahidol survey) 22-25 THB/W for 10 kW-1 MW C&I systems in 2023; CapSolar 2026 20-25 THB/W under 1 MWp (20-23 at 500 kWp); Saimai Solar 2026 list 5.4M THB for 300 kW (18 THB/W); top of range covers Deye SUN-50K-SG01HP3 hybrid inverters (160,500 THB each at Supsaringkan, about ten 50 kW units for ~500 kVA); size: the roofs full, user decision 17 Oct 2026 (was an illustrative 300 kWp)","Size follows the site: on the Mueang Chi hall the roof and canopies take ~300 kWp (scale.md), the rest would be ground mount; canopy steel is in the construction RFQ site works; ~85% of the yield used on site under PEA zero export (hourly sketch, estimate); self-consumed PV worth ~3.7 THB/kWh, ~4.2-5.9 yr payback (sustainability.md, grid tariff)"
solar,"PV EPC, factory roof (~520 kWp on the Payap scenario plot)","Turnkey C&I EPC on the factory roof (~523 kWp in the parts model), incl. inverters (Deye hybrids where the battery connects), at 20000-26000 THB/kWp; office roof (~65 kWp) and car and scooter canopies (~54 kWp) PV-ready, panels later",Solar Nicolo (Deye tier-1 distributor); Banpu NEXT; SCG Cleanergy; Sermsang; CapSolar; local Chiang Mai installers,10400000,13520000,"market rate per kWp (October 2026 check): DEDE Thailand PV Status (Mahidol survey) 22-25 THB/W for 10 kW-1 MW C&I systems in 2023; CapSolar 2026 20-25 THB/W under 1 MWp (20-23 at 500 kWp); Saimai Solar 2026 list 5.4M THB for 300 kW (18 THB/W); top of range covers Deye SUN-50K-SG01HP3 hybrid inverters (160,500 THB each at Supsaringkan, about nine 50 kW units for ~430 kVA); size: the factory roof, user decision 17 Oct 2026 (was every roof and canopy, ~640 kWp, and before that an illustrative 300 kWp)","Size: with biomass steam the best array is ~500-550 kWp (hourly sketch, sustainability.md), so the factory roof's ~520 kWp; on the Mueang Chi hall the factory roof takes ~247 kWp (scale.md); PV-ready means structure for the panels, conduit and a spare way at the main board (in the building and site works); ~87% of the yield used on site under PEA zero export (estimate); self-consumed PV worth ~3.7 THB/kWh, ~4.1-5.8 yr payback (sustainability.md, grid tariff)"
solar,Battery stack 271 kWh (Gobel) installed,"GP-SRA-HV314 HV LiFePO4 rack, 15 x 18 kWh packs, direct from Shenzhen, 50-60 day lead; plus enclosure, fire detection and suppression, controls and installation",Gobel Power (no Thai distributor; integration by solar EPC),2000000,3500000,"battery: vendor listed price USD 39900-58000 at ~35 THB/USD = 1.40-2.03M THB, in line with DEDE's 5000-7000 THB/kWh for LiFePO4 (Mahidol survey); installed: estimate below CapSolar's 12000-15000 THB/kWh for a fully installed factory BESS (2026), because the Deye hybrid inverters in the PV row do the power conversion",Confirm Deye BMS protocol compatibility and that the EPC warrants a mixed-vendor DC bus; certs (UN38.3/IEC 62619/CE) to be requested
total,BASELINE TOTAL,Electric steam bank (2 modules) + oil-injected air + chiller bank (2 modules) + softener + loop treatment + local racking + HVAC + clean zones + ~640 kWp solar + 271 kWh BESS,,34370000,56340000,sum of baseline rows,"Launch plant, one Duplex system and one Classic (October 2026; solar and battery re-priced from Thai market data and the array sized to every roof and canopy 17 Oct 2026, was 27.57M-47.50M at 300 kWp and 28.47M-48.73M before the re-price; was 30.07M-51.33M THB for five presses, 23.98M-41.63M for one Duplex); ~750k-1280k EUR at 38 THB/EUR; excludes options rows and the galvanics water rows (ZLD, DI), which total-investment.md carries with galvanics; all figures budgetary +/- 30%, get RFQs before BOI"
total,BASELINE TOTAL,Biomass boiler package (2 modules) + fuel store + oil-injected air + chiller bank (2 modules) + softener + loop treatment + local racking + HVAC + clean zones + ~520 kWp factory-roof solar + 271 kWh BESS,,34470000,58220000,sum of baseline rows,"Launch plant, one Duplex system and one Classic (October 2026; biomass steam and PV on the factory roof only 17 Oct 2026, was 34.37M-56.34M with electric steam and ~640 kWp; solar and battery re-priced from Thai market data and the array sized to every roof and canopy 17 Oct 2026, was 27.57M-47.50M at 300 kWp and 28.47M-48.73M before the re-price; was 30.07M-51.33M THB for five presses, 23.98M-41.63M for one Duplex); ~750k-1280k EUR at 38 THB/EUR; excludes options rows and the galvanics water rows (ZLD, DI), which total-investment.md carries with galvanics; all figures budgetary +/- 30%, get RFQs before BOI"
1 category item spec_summary candidate_thai_suppliers cost_low_thb cost_high_thb cost_basis notes
2 steam Electric/gas once-through boiler bank Electric/gas once-through boiler bank (alternative) 2 x 500 kg/h modules at 10.5 bar / 180 C, lead/lag, shared feed tank, feed pumps, economizer, installed Miura Thailand (Chachoengsao); Bangkok Industrial Boilers; STE Thailand; Chinese route (October 2026): ZOZEN, Sitong, Fangkuai, Taiguo (ASME claimed, Thai references, no Thai service partner), see suppliers/china-utilities.md 4500000 7000000 engineering estimate Launch plant (October 2026): one Duplex system and one Classic, 450-540 kg/h at Newbilt's 150-180 kg/h per press, so B-1 and B-2 both at launch; the boiler hall is built for four modules (scale.md utility phasing); a third module for N+1 is an RFQ option; Miura-class modular once-through; service is Bangkok-centric, confirm northern dispatch SLA; Chinese route estimate 2.8M-5.5M THB installed (two ASME-stamped 1.25 MPa bodies USD 15k-35k each, inspection and certification, freight, Thai contractor balance of plant), about 1.6M THB less at the midpoint; imported boilers need DIW certification-body verification either way NOT included in baseline total since 17 Oct 2026 (user: both plans run on biomass); kept as the alternative. Launch plant (October 2026): one Duplex system and one Classic, 450-540 kg/h at Newbilt's 150-180 kg/h per press, so B-1 and B-2 both at launch; the boiler hall is built for four modules (scale.md utility phasing); a third module for N+1 is an RFQ option; Miura-class modular once-through; service is Bangkok-centric, confirm northern dispatch SLA; Chinese route estimate 2.8M-5.5M THB installed (two ASME-stamped 1.25 MPa bodies USD 15k-35k each, inspection and certification, freight, Thai contractor balance of plant), about 1.6M THB less at the midpoint; imported boilers need DIW certification-body verification either way
3 steam Biomass/wood-fired boiler package (option) Biomass/wood-fired boiler package, 2 x 500 kg/h or one ~1 t/h ~1 t/h solid fuel (wood chips/pellets/rice husk) incl. fuel feed, grate, dust control, softener, installed Getabec PCL (Thai fabrication and service) 6000000 10000000 engineering estimate Sized for the five-press fleet (was ~0.5 t/h for one Duplex); sustainability path matching Deepgrooves NL precedent; higher capex, lower fuel opex in the North; NOT included in baseline total Baseline since 17 Oct 2026 (user: "option a and b should operate on biomass"); the launch plant draws 450-540 kg/h, so the two 500 kg/h modules of the boiler hall (B-1, B-2) or one ~1 t/h package; Chinese makers build biomass boilers too (ZOZEN DZL, Sitong DZL/SZL, Taiguo, Yongxing; china-utilities.md), not priced yet; fuel ~300 t air-dry wood or ~460 t fresh chips a year at ~850k records, ~0.67M THB at 0.7 THB/kWh of heat (biomass.md); sustainability path matching Deepgrooves NL precedent
4 steam Biomass fuel store and handling Covered fuel store (42 m2 in the site model, ~6-7 weeks of fresh chips; ~80 m2 for a 3-month monsoon stock), chip bay, ash bins, compact loader Local steel-shed contractors; loader dealers (used compact loaders) 1000000 2000000 engineering estimate biomass.md: fuel handling and storage come on top of the boiler package; shed at roughly half the main building's 12,000-20,000 THB/m2 plus a used loader (estimate)
5 steam Steam balance of plant Traps, accumulator, condensate return Forbes Marshall Thailand 0 0 included Largely included in boiler package rows; line kept for RFQ completeness
6 compressed_air Screw compressor skid (oil-injected) ~7.5 kW VSD screw + refrigerated dryer (3 C PDP) + coalescing filters + ~500 L receiver, installed Atlas Copco Thailand; Kaeser Thailand (SM-T/Aircenter); Ingersoll Rand Thailand; Chinese brands with Thai offices (October 2026): Kaishan Compressor (Thailand), Denair Thailand, see suppliers/china-utilities.md 350000 600000 engineering estimate 14-30 m3/h demand is small (5-10 hp class); oil-injected + filter train meets 5 micron / 3 C spec; Chinese route estimate 0.15M-0.3M THB installed (PM VSD 11 kW class USD 2k-5k, dryer, receiver, filters, installation)
7 compressed_air True oil-free class-0 (option) Same duty in oil-free class-0 Atlas Copco (ZR/ZT); Kaeser 1200000 1800000 engineering estimate Only if air contacts product stream; NOT included in baseline total
14 storage Pallet racking and shelving 100-200 pallet positions selective/heavy-duty (beams sized 1000-1500 kg/pallet, records are dense) + archive and finished-goods shelving, installed Jenbunjerd; LPI Rack Range (Thailand), Bangkok/Samut Prakan, racking and office mobile shelving; local fabricators (Sahawatthanakit, UPR, SD Shelf); SSI Schaefer (premium) 800000 1500000 published list prices + engineering estimate SSI Schaefer premium tier ~1.5-3M for same scope; ~1000-2000 THB per pallet position at local tier
15 hvac Whole-factory HVAC ~1500 m2 at 20-26 C, 35-60% RH, ePM1/F7-F9 filtration sized for burning-season PM2.5, ducting and controls Daikin Thailand; Trane; Mitsubishi Electric; Carrier; filtration: Camfil Thailand, AAF 7500000 15000000 engineering estimate at 5000-10000 THB/m2 RH low end of 35% is aggressive for tropics and drives desiccant cost; if 45-60% RH acceptable, cost drops materially
16 hvac Clean-room-grade zone adder Cutting room + galvanics clean room, ~2 x 60 m2, ISO 7/8 with HEPA terminals, positive pressure, airlocks Same HVAC vendors + clean-room contractors; Camfil HEPA 1200000 3400000 engineering estimate at 10000-28000 THB/m2 adder Applied only to the two tight zones
17 solar PV EPC, every roof and canopy covered (~640 kWp on the Payap scenario plot) PV EPC, factory roof (~520 kWp on the Payap scenario plot) Turnkey C&I EPC on the factory roof (~523 kWp), the office roof (~65 kWp) and the car and scooter canopies (~54 kWp), incl. inverters (Deye hybrids where the battery connects), at 20000-26000 THB/kWp Turnkey C&I EPC on the factory roof (~523 kWp in the parts model), incl. inverters (Deye hybrids where the battery connects), at 20000-26000 THB/kWp; office roof (~65 kWp) and car and scooter canopies (~54 kWp) PV-ready, panels later Solar Nicolo (Deye tier-1 distributor); Banpu NEXT; SCG Cleanergy; Sermsang; CapSolar; local Chiang Mai installers 12800000 10400000 16640000 13520000 market rate per kWp (October 2026 check): DEDE Thailand PV Status (Mahidol survey) 22-25 THB/W for 10 kW-1 MW C&I systems in 2023; CapSolar 2026 20-25 THB/W under 1 MWp (20-23 at 500 kWp); Saimai Solar 2026 list 5.4M THB for 300 kW (18 THB/W); top of range covers Deye SUN-50K-SG01HP3 hybrid inverters (160,500 THB each at Supsaringkan, about ten 50 kW units for ~500 kVA); size: the roofs full, user decision 17 Oct 2026 (was an illustrative 300 kWp) market rate per kWp (October 2026 check): DEDE Thailand PV Status (Mahidol survey) 22-25 THB/W for 10 kW-1 MW C&I systems in 2023; CapSolar 2026 20-25 THB/W under 1 MWp (20-23 at 500 kWp); Saimai Solar 2026 list 5.4M THB for 300 kW (18 THB/W); top of range covers Deye SUN-50K-SG01HP3 hybrid inverters (160,500 THB each at Supsaringkan, about nine 50 kW units for ~430 kVA); size: the factory roof, user decision 17 Oct 2026 (was every roof and canopy, ~640 kWp, and before that an illustrative 300 kWp) Size follows the site: on the Mueang Chi hall the roof and canopies take ~300 kWp (scale.md), the rest would be ground mount; canopy steel is in the construction RFQ site works; ~85% of the yield used on site under PEA zero export (hourly sketch, estimate); self-consumed PV worth ~3.7 THB/kWh, ~4.2-5.9 yr payback (sustainability.md, grid tariff) Size: with biomass steam the best array is ~500-550 kWp (hourly sketch, sustainability.md), so the factory roof's ~520 kWp; on the Mueang Chi hall the factory roof takes ~247 kWp (scale.md); PV-ready means structure for the panels, conduit and a spare way at the main board (in the building and site works); ~87% of the yield used on site under PEA zero export (estimate); self-consumed PV worth ~3.7 THB/kWh, ~4.1-5.8 yr payback (sustainability.md, grid tariff)
18 solar Battery stack 271 kWh (Gobel) installed GP-SRA-HV314 HV LiFePO4 rack, 15 x 18 kWh packs, direct from Shenzhen, 50-60 day lead; plus enclosure, fire detection and suppression, controls and installation Gobel Power (no Thai distributor; integration by solar EPC) 2000000 3500000 battery: vendor listed price USD 39900-58000 at ~35 THB/USD = 1.40-2.03M THB, in line with DEDE's 5000-7000 THB/kWh for LiFePO4 (Mahidol survey); installed: estimate below CapSolar's 12000-15000 THB/kWh for a fully installed factory BESS (2026), because the Deye hybrid inverters in the PV row do the power conversion Confirm Deye BMS protocol compatibility and that the EPC warrants a mixed-vendor DC bus; certs (UN38.3/IEC 62619/CE) to be requested
19 total BASELINE TOTAL Electric steam bank (2 modules) + oil-injected air + chiller bank (2 modules) + softener + loop treatment + local racking + HVAC + clean zones + ~640 kWp solar + 271 kWh BESS Biomass boiler package (2 modules) + fuel store + oil-injected air + chiller bank (2 modules) + softener + loop treatment + local racking + HVAC + clean zones + ~520 kWp factory-roof solar + 271 kWh BESS 34370000 34470000 56340000 58220000 sum of baseline rows Launch plant, one Duplex system and one Classic (October 2026; solar and battery re-priced from Thai market data and the array sized to every roof and canopy 17 Oct 2026, was 27.57M-47.50M at 300 kWp and 28.47M-48.73M before the re-price; was 30.07M-51.33M THB for five presses, 23.98M-41.63M for one Duplex); ~750k-1280k EUR at 38 THB/EUR; excludes options rows and the galvanics water rows (ZLD, DI), which total-investment.md carries with galvanics; all figures budgetary +/- 30%, get RFQs before BOI Launch plant, one Duplex system and one Classic (October 2026; biomass steam and PV on the factory roof only 17 Oct 2026, was 34.37M-56.34M with electric steam and ~640 kWp; solar and battery re-priced from Thai market data and the array sized to every roof and canopy 17 Oct 2026, was 27.57M-47.50M at 300 kWp and 28.47M-48.73M before the re-price; was 30.07M-51.33M THB for five presses, 23.98M-41.63M for one Duplex); ~750k-1280k EUR at 38 THB/EUR; excludes options rows and the galvanics water rows (ZLD, DI), which total-investment.md carries with galvanics; all figures budgetary +/- 30%, get RFQs before BOI