Labour from base salaries; health care with check-ups for all staff
Deploy test site / deploy (push) Successful in 34s

User, October 2026: option to enter base salaries; the company should
provide proper extra health care with check-ups for all staff.

- worker-safety.md: new "Health care for all staff" policy (decided
  October 2026): group health insurance (inpatient and outpatient) and a
  yearly check-up for everyone, office included, on top of social
  security; the occupational checks Thai law requires for risk-factor
  work (Ministerial Regulation B.E. 2547: within 30 days, then yearly, by
  an occupational physician, records kept 2 years after the job ends) for
  the press floor, galvanics and maintenance; planning costs with sources
  checked October 2026 (group insurance ~8,000 to 18,006 THB a head a
  year, plan ~15,000; Rajavej Chiang Mai check-ups 1,290 to 5,990 THB,
  plan ~2,500 plus ~1,500 risk-factor tests, estimates); social security
  5 % up to the 17,500 THB ceiling since 1 January 2026.
- revenue-model.md: cutting engineer 50,000 THB is base salary; health
  care on top of the x1.3 (~0.35M THB a year at the start fleet); what the
  x1.3 is made of.
- Fleet calculator: base salaries per role (the revenue model loaded
  rates / 1.3; cutting engineer 50,000), employer social security 5 %
  capped at 17,500, 25 % overtime, bonus and PPE, health insurance and
  check-ups for all staff incl. 4 office staff (scale.md 3 to 5), risk-
  factor tests for the press floor, galvanics and maintenance; all as
  editable assumptions; people table gains office and all-staff rows.
  Defaults: labour 5.25M THB (was 4.67M loaded), direct cost 1.90 USD a
  record, EBITDA 2.19M USD.
This commit is contained in:
grabowski committed 2026-10-10 20:17:39 +07:00
1 parent eac45eb234
commit 1a368287f8
4 files changed
+89 -19

No files matched your search

+2 -1
View File
@@ -184,7 +184,8 @@ The detail lives in dedicated documents:
feeding it, each station counted from the galvanics cycle times;
plus the money a year: revenue (standard, specials, title services),
PVC, labels, sleeves, jackets, cartons, lacquers, plating chemistry,
electricity and steam, loaded labour, overheads, EBITDA, depreciation
electricity and steam, labour from base salaries with social security,
on-costs and health care for all staff, overheads, EBITDA, depreciation
and payback, with the revenue model's adverse, central and favourable
cases and USD, THB or EUR; every assumption is editable, with its
source, and a scenario can be shared by link